| Hotel, property and tourism development and investment |
| Commercial registration |
|
1977 |
| Board of Directors |
: |
Qassim Mohamed Yousif Fakhroo (Chairman)
Thabia Abdulla Jasim Abdulla Al-Mannai (Vice Chairman) *
Adel Hussain Al-Maskati
Jalal Mohammed Yousuf Jalal
Anwar Abdulla Ghuloom *
Hala Ali Yateem
Waleed Ahmed Al Khaja |
| Chief Executive Officer |
: |
Abdulnabi Daylami |
| Offices |
: |
Crowne Plaza, PO Box 5831, Diplomatic Area
Manama, Kingdom of Bahrain
Telephone: 17530530/17531122, Telefax: 17530867
E-Mail: bahtours@batelco.com.bh |
| Bankers |
: |
Ahli United Bank BSC
National Bank of Bahrain BSC
Bank of Bahrain and Kuwait BSC |
| Auditors |
: |
KPMG |
| |
|
|
| |
|
* Representatives of Social Insurance Organization |
Independent auditors’ report on review of Financial Information |
24 February 2011
To
The Board of Directors
Bahrain Tourism Company BSC
Report on the financial statements
We have audited the accompanying financial statements of Bahrain Tourism Company BSC (“the Company”), which comprise the statement of financial position as at 31 December 2010, the statements of comprehensive income, changes in equity and cash flows for the year then ended, and notes, comprising a summary of significant accounting policies and other explanatory information.
Responsibility of the board of directors for the financial statements
The Board of Directors is responsible for the preparation and fair presentation of these financial statements in accordance with International Financial Reporting Standards and for such internal control as the board of directors determines is necessary to enable the preparation of financial statements that are free from material misstatements, whether due to fraud or error.
Auditors’ responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with relevant ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on our judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, we consider internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting principles used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as at 31 December 2010, and its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards.
Report on other regulatory requirements
As required by the Bahrain Commercial Companies Law , we report that the Company has maintained proper accounting records and the financial statements are in agreement therewith; the financial information contained in the directors’ report is consistent with the financial statements; we are not aware of any violations of the Bahrain Commercial Companies Law, or the terms of the Company’s memorandum and articles of association having occurred during the year that might have had a material adverse effect on the business of the Company or on its financial position; and satisfactory explanations and information have been provided to us by the management in response to all our requests. |
STATEMENT OF FINANCIAL POSITION
as at 31 December 2010 |
| |
|
|
|
31 December
2010 (reviewed) |
31 December 2009
(audited) |
CURRENT ASSETS |
|
|
Cash and bank balances |
1,182,849 |
989,622 |
Short-term bank deposits |
8,357,559 |
7,797,025 |
Trade receivables |
544,343 |
676,151 |
Inventory |
76,639 |
72,936 |
Prepayments and other receivables |
370,793 |
317,259 |
Total current assets |
10,532,183 |
9,852,993 |
| NON-CURRENT ASSETS |
Available-for-sale investments |
3,893,262 |
3,685,101 |
Investment in associate company |
4,221,448 |
3,497,614 |
Investment property |
1,202,998 |
1,249,062 |
Property and equipment |
13,072,429 |
11,667,737 |
Total non-current assets |
22,390,137 |
20,099,514 |
TOTAL ASSETS |
32,922,320 |
29,952,507 |
| CURRENT LIABILITIES |
Trade payables |
973,312 |
430,325 |
Accrued expenses and other payables |
853,742 |
901,317 |
Dividends payable |
280,488 |
255,024 |
Total current liabilities |
2,107,542 |
1,586,666 |
| NON-CURRENT LIABILITIES |
Provision for employees’ leaving indemnity |
293,164 |
267,330 |
TOTAL LIABILITIES |
2,400,706 |
1,853,996 |
TOTAL NET ASSETS |
30,521,614 |
28,098,511 |
| EQUITY |
Share capital |
7,200,000 |
7,200,000 |
Treasury shares |
(972,295) |
(972,295) |
Statutory reserve |
3,600,000 |
3,600,000 |
Capital and development reserves |
5,371,637 |
5,371,637 |
Fair value reserve |
2,607,214 |
2,405,859 |
Retained earnings |
12,715,058 |
10,493,310 |
|
|
|
TOTAL EQUITY |
30,521,614 |
28,098,511 |
Qassim Mohamed Fakhroo
Chairman |
Thabia Abdulla Jasim Abdulla Al-Mannai
Vice Chairman |
Abdulnabi Daylami
Chief Executive Officer |
STATEMENT OF COMPREHENSIVE INCOME
for the year ended 31 December 2010 |
| |
|
|
| |
|
Bahraini dinars |
|
|
2010 |
2009 |
|
|
|
|
HOTEL OPERATIONS | | |
Revenue |
8,332,801 |
7,883,390 |
Operating costs |
(5,169,887) |
(4,741,903) |
PROFIT BEFORE DEPRECIATION |
3,162,914 |
3,141,487 |
Depreciation of hotel and conference center |
(1,065,479) |
(1,157,418) |
Profit from hotel operations |
2,097,435 |
1,984,069 |
| INVESTMENT ACTIVITIES |
Dividend income |
256,557 |
251,893 |
Provision for impairment of available for sale investments |
(22,723) |
(124,066) |
Share of profit from associate |
1,200,236 |
914,658 |
Property income |
311,477 |
309,098 |
Depreciation of investment property |
(51,444) |
(50,358) |
Other income |
32,881 |
26,984 |
Foreign exchange gain / (loss) |
(4,147) |
11,918 |
Interest on short-term deposits |
230,236 |
200,301 |
Profit from investment activities |
1,953,073 |
1,540,428 |
| General and administrative expenses |
(436,307) |
(364,854) |
| |
(436,307) |
(364,854) |
PROFIT FOR THE YEAR |
3,614,201 |
3,159,643 |
| |
|
|
| Other comprehensive income |
Fair value reserve (Available for sale investments): | | |
Net change in fair value |
175,034 |
(309,674) |
Net amount transferred to income statement |
22,723 |
124,066 |
Share in fair value reserve of associate |
3,598 |
24,998 |
| Transfer to income statement from fair value reserve of associate |
- |
191,647 |
Total other comprehensive income for the year |
201,355 |
31,037 |
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
3,815,556 |
3,190,680 |
Basic earnings per 100 fils share |
55.0 fils |
48.0 Fils |
STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2010 |
Bahraini dinars |
2010
|
Share capital |
Treasury shares |
Statutory reserve |
Capital and development reserves |
Fair value reserve |
Retained earnings |
Total |
At 1 January |
7,200,000 |
(972,295) |
3,600,000 |
5,371,637 |
2,405,859 |
10,493,310 |
28,098,511 |
| Comprehensive income: |
Profit for the period |
- |
- |
- |
- |
- |
3,614,201 |
3,614,201 |
| Other comprehensive income |
Fair value reserve (Available for sale investments): |
|
|
|
|
|
|
|
Net change in fair value |
- |
- |
- |
- |
175,034 |
- |
175,034 |
Net amount transferred to income statement |
- |
- |
- |
- |
22,723 |
- |
22,723 |
Share in fair value reserve of associate |
- |
- |
- |
- |
3,598 |
- |
3,598 |
Total other comprehensive income for the year |
- |
- |
- |
- |
201,355 |
- |
201,355 |
TOTAL COMPREHENSIVE INCOME FOR THE YEAR |
- |
- |
- |
- |
201,355 |
3,614,201 |
3815,556 |
| Purchase of treasury shares |
- |
- |
- |
- |
- |
- |
- |
Dividend declared (2009) |
- |
- |
- |
- |
- |
(1,313,453) |
(1,313,453) |
Charity donations declared (2009) |
- |
- |
- |
- |
- |
(15,000) |
(15,000) |
Directors' remuneration declared (2009) |
- |
- |
- |
- |
- |
(64,000) |
(64,000) |
Transfer to statutory reserve |
- |
- |
- |
- |
- |
|
|
At 31 December |
7,200,000 |
(972,295) |
3,600,000 |
5,371,637 |
2,607,214 |
12,715,058 |
30,521,614 |
|
STATEMENT OF CHANGES IN EQUITY
for the nine months ended 30 September 2010
|
Bahraini dinars |
2009
|
Share capital |
Treasury shares |
Statutory reserve |
Capital and development reserves |
Fair value reserve |
Retained earnings |
Total |
At 1 January |
7,200,000 |
(844,008) |
3,241,705 |
5,729,932 |
2,374,822 |
8,733,986 |
26,436,437 |
| Comprehensive income: |
Profit for the year |
- |
- |
- |
- |
- |
3,159,643 |
3,159,643 |
| Other comprehensive income |
Fair value reserve (Available for sale investments): |
|
|
|
|
|
|
|
Net change in fair value |
- |
- |
- |
- |
(309,674) |
- |
(309,674) |
Net amount transferred to income statement |
- |
- |
- |
- |
124,066 |
- |
124,066 |
| Share in fair value reserve of associate |
- |
- |
- |
- |
24,998 |
- |
24,998 |
Transfer to income statement from fair value reserve of associate |
- |
- |
- |
- |
191,647 |
- |
191,647 |
Total other comprehensive income for the year |
- |
- |
- |
- |
31,037 |
- |
31,037 |
Total comprehensive income for the YEAR |
- |
- |
- |
- |
31,037 |
3,159,643 |
3,190,680 |
Purchase of treasury shares |
- |
(128,287) |
- |
- |
- |
- |
(128,287) |
Dividend declared (2008) |
- |
- |
- |
- |
-
|
(1,321,319) |
(1,321,319) |
Charity donations approved (2008) |
- |
- |
- |
- |
- |
(15,000) |
(15,000) |
Directors' remuneration declared (2008) |
- |
- |
- |
- |
- |
(64,000) |
(64,000) |
Transfer to statutory reserve |
- |
- |
358,295 |
(358,295) |
- |
- |
- |
At 31 December |
7,200,000 |
(972,295) |
3,600,000 |
5,371,637 |
2,405,859 |
10,493,310 |
28,098,511 |
STATEMENT OF CASH FLOWS
for the year ended 31 December 2010 |
| |
|
|
| |
Bahraini dinars |
|
2010 |
2009 |
|
|
|
| OPERATING ACTIVITIES |
Cash received from customers |
8,453,443 |
8,113,595 |
Rent received |
305,060 |
343,640 |
Payment to suppliers |
(1,770,384) |
(1,009,740) |
Staff salaries and related costs |
(1,196,506) |
(1,413,057) |
Overhead expenses |
(2,790,326) |
(2,985,330) |
Cash flows from operating activities |
3,001,287 |
3,049,108 |
| INVESTING ACTIVITIES |
Interest received |
232,058 |
200,301 |
Dividend received |
736,557 |
551,893 |
| Other receipts |
32,881 |
26,984 |
| Acquisitions of available-for-sale investments |
(52,540) |
- |
| Proceeds from redemption of available-for-sale investments |
18,153 |
- |
Capital expenditure on hotel |
(1,916,633) |
(890,602) |
Cash flows from investing activities |
(949,524) |
(111,424) |
| FINANCING ACTIVITIES |
Dividends paid |
(1,288,002) |
(1,313,051) |
Charity paid |
(10,000) |
(51,504) |
Purchase of treasury shares |
- |
(128,287) |
Cash flows from financing activities |
(1,298,002) |
(1,492,842) |
| |
|
|
TOTAL NET CASH INFLOW DURING THE YEAR |
753,761 |
1,444,842 |
CASH AND CASH EQUIVALENTS at beginning of year |
8,786,647 |
7,341,805 |
CASH AND CASH EQUIVALENTS at 31 December |
9,540,408 |
8,786,647 |
CASH AND CASH EQUIVALENTS per statement of financial position: |
|
|
Cash and bank balances |
1,182,849 |
989,622 |
Short-term bank deposits |
8,357,559 |
7,797,025 |
|
|
|
|
9,540,408 |
8,786,647 |
|
|
|